


12 Prince Kingston, NY 12401
Description
20260670
$9,227
3,049 SQFT
Multifamily
1905
House
Kingston Consolidated
Ulster County
City of Kingston
Listed By
Hudson Valley Catskills MLS
Last checked Mar 25 2026 at 8:01 AM EDT
- Appliances: Refrigerator
- Appliances: Range
- Forced Air
- None
- Full
- Vinyl
- Carpet
- Hardwood
- Frame
- Roof: Asphalt
- Sewer: Public Sewer
Estimated Monthly Mortgage Payment
*Based on Fixed Interest Rate withe a 30 year term, principal and interest only
2-1 Bedroom, Upstairs has access to the Attic. Downstairs has access to the Basement.
1-3 Bedrooms with access to the Attic and Basement.
Well taken care of over the years, 2 long term tenants month to month .
Nice features include 2 faux fireplaces, large kitchens, lovely front porch.
Perfect for investors or owners to live in and collect rents!
A quick proforma of 1850 for each 1 bedroom and 2500 for the 3 Bedroom= 6200
monthly X 12 = 74,400 yearly less 5percent vacancy rate = 3,750 less 9,227.56 in taxes = 61,422.44 - 300.00 in water = maintenance 5,000 = insurance 2,500= 53622.44 = 13 CAP